CTC to In-Hand CheatSheet
Seems a valid calculation to me.
You can refer to it probably next time when you are discussing pay or pay raise.
The og author has calculated like this: 'This is almost the best-case scenario without the variable component.
12% PF deduction and 50% basic salary is considered for calculation.'